County Profile for Bernalillo - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 11 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 11 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 8 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 1 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 561,639,052 Total Charges 7,173,187,373
Fixed Assets 950,601,925 Contract Allowance 4,386,278,780
Other Assets 285,577,360 Operating Revenue 2,786,908,593
Total Assets 1,797,818,337 Operating Expenses 2,702,715,406
Current Liabilities 125,759,599 Operating Margin 84,193,187
Long Term Liabilities 23,156,453 Other Income 189,275,305
Total Equity 1,648,902,285 Other Expense 129,048,874
Total Liabilities and Equity 1,797,818,337 Net Profit or Loss 144,419,618

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $31,961 Revenue per Bed $1,776,232 Revenue per Person $2,786,908,593
Net Margin per Discharge $966 Net Margin per Bed $53,660 Net Margin per Person $84,193,187
Net Profit per Discharge $1,656 Net Profit per Bed $92,046 Net Profit per Person $144,419,618
Net Fixed Assets per Discharge $10,902 Net Fixed Assets per Bed $605,865 Net Fixed Assets per Bed $950,601,925
Long Term Debt per Discharge $266 Long Term Debt per Bed $14,759 Long Term Debt per Person $23,156,453
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 70.1 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 96 Net Fixed Assets 104 Population Estimate 1,151
Total Revenue 65 Long Term Liabilities 950 Total Patient Discharges 82
Net Margin 93 Total Patient Beds 91
Net Profit or Loss 99

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 350,224,340 554,800,287 0.6313
31 Intensive Care Unit 80,153,892 161,748,015 0.4955
32 Coronary Care Unit 25,427,971 45,716,458 0.5562
43 Nursery 23,395,825 43,619,430 0.5364
44 Skilled Nursing Care 9,052,168 10,918,530 0.8291
50 Operating Room 157,125,781 889,522,802 0.1766
51 Recovery Room 11,371,120 23,356,813 0.4868
52 Labor and Delivery Room 29,371,105 81,549,099 0.3602

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 64,678,120 13 Nursing Administration 32,740,038
02,03 Captial Related - Movable Equipment 72,838,990 14 Central Services and Supply 8,461,979
04 Employee Benefits 123,660,618 15 Pharmacy 42,489,241
05 Administrative and General 417,905,999 16 Medical Records and Medical Library 23,380,537
06 Maintenance and Repairs 28,533,594 17 Social Services 14,889,394
07 Operation of Plant 38,687,564 18 Other General Service Expense 4,009,957
08,09 Laundry, Linen and Housekeeping 29,187,234 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 17,138,874 20,21,22,23 Education Programs 46,758,096
Total General Service Cost Centers 965,360,235

County Profile for Bernalillo - 2015